Home > Income Statement > SAKTHI SUGARS

SAKTHI SUGARS
Income Statement

SAKTHI SUGARS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SAKTHI SUGARS
Please provide your vote to see the results

SAKTHI SUGARS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹432 Cr₹633 Cr₹803 Cr₹505 Cr₹530 Cr
     Sales ₹402 Cr₹618 Cr₹784 Cr₹490 Cr₹518 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹30 Cr₹16 Cr₹19 Cr₹15 Cr₹13 Cr
Less: Excise Duty ----₹1.37 Cr
Net Sales ₹432 Cr₹633 Cr₹803 Cr₹505 Cr₹529 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr₹3.07 Cr₹39 Cr₹-11 Cr₹15 Cr
Raw Material Consumed ₹266 Cr₹445 Cr₹557 Cr₹374 Cr₹399 Cr
     Opening Raw Materials ₹0.32 Cr₹17 Cr₹22 Cr₹27 Cr₹9.58 Cr
     Purchases Raw Materials ₹265 Cr₹460 Cr₹548 Cr₹365 Cr₹414 Cr
     Closing Raw Materials ₹0.35 Cr₹33 Cr₹17 Cr₹22 Cr₹27 Cr
     Other Direct Purchases / Brought in cost ₹0.74 Cr₹0.77 Cr₹4.29 Cr₹3.94 Cr₹2.87 Cr
     Other raw material cost -----
Power & Fuel Cost ₹75 Cr₹61 Cr₹81 Cr₹58 Cr₹50 Cr
     Electricity & Power ₹3.91 Cr₹14 Cr₹17 Cr₹13 Cr₹10 Cr
     Oil, Fuel & Natural gas -----
     Coals etc ₹71 Cr₹47 Cr₹64 Cr₹43 Cr₹39 Cr
     Other power & fuel ₹0.72 Cr₹0.93 Cr₹0.99 Cr₹0.96 Cr₹0.89 Cr
Employee Cost ₹39 Cr₹58 Cr₹62 Cr₹59 Cr₹59 Cr
     Salaries, Wages & Bonus ₹33 Cr₹50 Cr₹52 Cr₹49 Cr₹49 Cr
     Contributions to EPF & Pension Funds ₹3.11 Cr₹4.63 Cr₹5.01 Cr₹5.14 Cr₹5.38 Cr
     Workmen and Staff Welfare Expenses ₹3.00 Cr₹3.74 Cr₹4.31 Cr₹4.54 Cr₹4.25 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹34 Cr₹36 Cr₹46 Cr₹33 Cr₹26 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.30 Cr₹0.28 Cr₹0.20 Cr₹0.21 Cr₹0.26 Cr
     Repairs and Maintenance ₹18 Cr₹18 Cr₹26 Cr₹17 Cr₹13 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹16 Cr₹17 Cr₹20 Cr₹15 Cr₹13 Cr
General and Administration Expenses ₹11 Cr₹15 Cr₹19 Cr₹41 Cr₹13 Cr
     Rent , Rates & Taxes ₹2.56 Cr₹5.23 Cr₹7.87 Cr₹6.68 Cr₹4.30 Cr
     Insurance ₹1.26 Cr₹1.48 Cr₹1.06 Cr₹1.04 Cr₹1.21 Cr
     Printing and stationery ₹0.68 Cr₹0.92 Cr₹1.52 Cr₹1.53 Cr₹1.63 Cr
     Professional and legal fees ₹1.10 Cr₹1.70 Cr₹1.56 Cr₹1.16 Cr₹0.69 Cr
     Traveling and conveyance ₹0.37 Cr₹1.43 Cr₹2.27 Cr₹2.06 Cr₹2.02 Cr
     Other Administration ₹5.01 Cr₹5.33 Cr₹6.97 Cr₹30 Cr₹5.55 Cr
Selling and Distribution Expenses ₹0.42 Cr₹4.78 Cr₹4.13 Cr₹3.38 Cr₹3.18 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.00 Cr₹0.09 Cr₹0.10 Cr₹0.07 Cr₹0.14 Cr
Miscellaneous Expenses ₹2.02 Cr₹0.33 Cr₹73 Cr₹5.30 Cr₹2.01 Cr
     Bad debts /advances written off ----₹0.26 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹6.77 Cr₹0.50 Cr₹1.11 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ---₹0.09 Cr₹0.14 Cr
     Other Miscellaneous Expenses ₹2.02 Cr₹0.33 Cr₹66 Cr₹4.71 Cr₹0.50 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹417 Cr₹624 Cr₹881 Cr₹561 Cr₹567 Cr
Operating Profit (Excl OI) ₹15 Cr₹9.80 Cr₹-78 Cr₹-56 Cr₹-38 Cr
Other Income ₹16 Cr₹10 Cr₹121 Cr₹152 Cr₹11 Cr
     Interest Received ₹0.67 Cr₹1.30 Cr₹107 Cr₹149 Cr₹1.18 Cr
     Dividend Received ₹6.81 Cr₹0.06 Cr₹0.15 Cr₹0.13 Cr₹0.16 Cr
     Profit on sale of Fixed Assets ₹0.10 Cr₹0.00 Cr₹0.04 Cr₹0.22 Cr₹4.83 Cr
     Profits on sale of Investments --₹4.58 Cr₹0.07 Cr-
     Provision Written Back ₹3.37 Cr₹3.45 Cr₹0.13 Cr₹0.08 Cr₹3.52 Cr
     Foreign Exchange Gains -₹0.09 Cr--₹0.10 Cr
     Others ₹4.94 Cr₹5.37 Cr₹9.15 Cr₹2.85 Cr₹1.71 Cr
Operating Profit ₹31 Cr₹20 Cr₹43 Cr₹96 Cr₹-27 Cr
Interest ₹234 Cr₹197 Cr₹202 Cr₹260 Cr₹150 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹227 Cr₹189 Cr₹182 Cr₹248 Cr₹142 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.91 Cr₹0.62 Cr₹1.15 Cr₹1.11 Cr₹2.93 Cr
     Other Interest ₹6.01 Cr₹7.17 Cr₹19 Cr₹10 Cr₹4.79 Cr
PBDT ₹-202 Cr₹-177 Cr₹-159 Cr₹-163 Cr₹-177 Cr
Depreciation ₹46 Cr₹39 Cr₹49 Cr₹52 Cr₹53 Cr
Profit Before Taxation & Exceptional Items ₹-248 Cr₹-215 Cr₹-208 Cr₹-215 Cr₹-230 Cr
Exceptional Income / Expenses ₹69 Cr₹112 Cr-₹-52 Cr₹-22 Cr
Profit Before Tax ₹-179 Cr₹-104 Cr₹-208 Cr₹-267 Cr₹-252 Cr
Provision for Tax ₹0.43 Cr₹13 Cr₹-2.42 Cr₹-53 Cr₹-75 Cr
     Current Income Tax -----
     Deferred Tax ₹0.43 Cr₹13 Cr₹-2.42 Cr₹-53 Cr₹-75 Cr
     Other taxes ₹0.43 Cr₹13 Cr₹-2.42 Cr₹-53 Cr₹-75 Cr
Profit After Tax ₹-180 Cr₹-116 Cr₹-206 Cr₹-214 Cr₹-177 Cr
Extra items ₹30 Cr----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-150 Cr₹-116 Cr₹-206 Cr₹-214 Cr₹-177 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-696 Cr₹-580 Cr₹-374 Cr₹-160 Cr₹17 Cr
Appropriations ₹-847 Cr₹-696 Cr₹-580 Cr₹-374 Cr₹-160 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹-15.13₹-9.78₹-17.33₹-18.01₹-14.90
Adjusted EPS ₹-15.13₹-9.78₹-17.33₹-18.01₹-14.90

Compare Income Statement of peers of SAKTHI SUGARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAKTHI SUGARS ₹433.0 Cr -3.3% 14.1% 57.7% Stock Analytics
EID PARRY (INDIA) ₹10,888.9 Cr -2.2% 6.6% 24.1% Stock Analytics
SHREE RENUKA SUGARS ₹9,341.9 Cr -2.3% 3.8% -4.1% Stock Analytics
BALRAMPUR CHINI MILLS ₹7,901.5 Cr 0.3% 3.8% -4.8% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,801.5 Cr -2.2% 7.5% 27% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹4,511.6 Cr 3.8% 10.8% 145.6% Stock Analytics


SAKTHI SUGARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAKTHI SUGARS

-3.3%

14.1%

57.7%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses